1
1 10 August 2005
2005 Half Year Results Presentation
6 months to 1 July 2005
10 August 2005
2 10 August 2005
2005 Half Year Results Presentation 6 months to 1 July 2005 10 - - PDF document
2005 Half Year Results Presentation 6 months to 1 July 2005 10 August 2005 1 10 August 2005 Driving customers and CCAs profitability through the key drivers Product innovation; Non-carbonated beverage and food expansion;
1 10 August 2005
2 10 August 2005
3 10 August 2005
$0.25 $0.29 $0.34 $0.40
$0.12 $0.13 $0.16 $0.18 $0.20 $0.19 $0.22 $0.16 $0.14
2001 2002 2003 2004 2005
4 10 August 2005
$0.07 $0.08 $0.10 $0.13 $0.14 $0.07 $0.11 $0.13 $0.16
2001 2002 2003 2004 2005
$0.14 $0.185 $0.23 $0.28
$0.14
5 10 August 2005
11.9% to 19.8c (8.8% on a pre IFRS basis)
remaining solid with strong beverage cash flow of $137.8 million (up $24.9 million) and a seasonal cash
0.6 pts to 19.9% (or up 0.3 pts to 11.0% on a pre IFRS basis)
10.2% to $267.4m
16.8% (13.7% on a pre IFRS basis)
6 10 August 2005
7 10 August 2005
Beverage EBIT margin healthy 15.4% Food EBIT margin 12.1% (first 4 months)
Strong earnings result for Indonesia and PNG
8.7% to $11.3m Indonesia & PNG
Consumer confidence impacting results but solid progress in restructuring
93.0% to $0.9m South Korea
Business review completed and integration ahead of expectations
$17.2m (4 months) SPC Ardmona
Competitive trading conditions in New Zealand
0.0% to $37.5m Pacific
Strong EBIT margin in a competitive market
9.8% to $217.8m Australia
8 10 August 2005
4.6% 4.4% Capital Expenditure / Sales Revenue 1.2pts 20.1% 21.3% EBIT Margin 9.8% 198.4 217.8 EBIT
156.3 154.9 Volume (million unit cases) 4.4% $6.32 $6.60 Sales revenue / case 3.5% 988.0 1,023.0 Sales revenue % Chg H1 2004 H1 2005
A$m
9 10 August 2005
Low sugar Sprite aimed at the growing health & wellbeing trend
diet Flavours Market
CCA Share Rest of Market
10 10 August 2005
New improved packaging same look and feel New Powerade 3 x 600ml pack
Sports Market
CCA Share Rest of Market
11 10 August 2005
Packaged Water Market
CCA Share Rest of Market
New 4x1.5L pack New 6x600mL pack 1L pack Ambient Racks
12 10 August 2005
to focus on growing business
launched in Oct – kitchen friendly
new packaging a fresh [2L] offering for grocery.
voice in the juice segment.
14 10 August 2005
Premium Orange Pulp Free Orange Orange & Mango Five Fruits Cloudy Apple Orange & Apricot Apple & Blackcurrant Apple & Guava
15 10 August 2005
RTD Tea Market
CCA Share Rest of Market
16 10 August 2005
New Subway Coolers New Woolworths coolers New Convenience & Petroleum Coolers
17 10 August 2005
HORECA Mini Retro
18 10 August 2005
Packs and Brands Equipment Sales / Distribution
Horeca Universe (no. of outlets)
CCA Share Rest of Market
19 10 August 2005
2.0% 4.4% Capital Expenditure / Sales Revenue
18.8% 17.1% EBIT Margin 0.0% 37.5 37.5 EBIT 2.8% 32.1 33.0 Volume (million unit cases) 7.2% $6.21 $6.66 Sales revenue / case 10.2% 199.4 219.8 Sales revenue % Chg HY04 HY05
A$m
20 10 August 2005
double digit growth
Raspberry’ on target
‘Kiwi Blue’ and ‘Aquashot’
service centre and implementation of HORECA strategy KEY DRIVERS
non-carbonated beverages expansion, cold drink placement and new outlet expansion to generate revenue growth
21 10 August 2005
8.5% 5.3% Capital Expenditure / Sales Revenue
4.5% 0.3% EBIT Margin
12.9 0.9 EBIT
63.7 63.0 Volume (million unit cases) 9.1% $4.52 $4.93 Sales revenue / case 7.7% 288.2 310.5 Sales revenue % Chg HY04 HY05
A$m
22 10 August 2005
KEY DRIVERS
23 10 August 2005
5.3% 9.5% Capital Expenditure / Sales Revenue 0.8pts 5.5% 6.3% EBIT Margin 8.7% 10.4 11.3 EBIT 5.6% 49.7 52.5 Volume (million unit cases)
$3.79 $3.39 Sales revenue / case
188.4 178.1 Sales revenue % Chg HY04 HY05
A$m
24 10 August 2005
KEY DRIVERS
25 10 August 2005
n/a 2.9% Capital Expenditure / Sales Revenue n/a n/a 12.1% EBIT Margin n/a n/a 17.2 EBIT n/a n/a 141.9 Sales revenue % Chg HY04 HY05
A$m
4 months
26 10 August 2005
KEY DRIVERS
27 10 August 2005
28 10 August 2005
+12.0% +11.9% +16.8%
+10.2%
chg
post IFRS
70.6% 70.7% Payout
+12.0%
12.5c 14.0c Interim dividend
chg
pre IFRS
HY04 HY05
A$m
+10.2%
242.7 267.4 EBIT
14.6% 14.3% Margin %
+13.7%
124.3 145.2 NPAT
+8.8%
17.7c 19.8c EPS
29 10 August 2005
+0.3pts
10.7% 11.0% ROCE (pro forma pre IFRS)
(73.1)
534.4
1,554.8 2,089.2 Net debt 4.3x 4.3x Interest cover
24.9
(48.2) +0.6pts
Change 112.9 137.8
112.9 64.7 Free cash flow HY04 HY05
A$m
19.3% 19.9% ROCE
30 10 August 2005
242.7 267.4 17.2 (41.4) 58.2 4.3 (13.7)
EBIT HY04 Volume Price & Mix COGS Indirect costs &
SPCA EBIT HY05
31 10 August 2005
242.7 267.4 0.9 19.4 (12.0 ) 17.2 (0.8) EBIT HY04 Australia Pacific South Korea Indonesia & PNG SPCA Corporate EBIT HY05
0.0
32 10 August 2005
7.5 (359.8) (352.3) Deferred income tax liability (37.1) 517.0 479.9 Receivables 252.6 384.0 636.6 Inventory 27.4 (406.4) (379.0) Payables 2,469.3 (332.8) 1,445.6 1,221.7 494.6 FY04 892.3 12.4 436.7 192.8 242.9 $ change 1,414.5 Property, plant & equipment 3,361.6 Capital Employed (320.4) Other net assets 1,882.3 IBAs & intangible assets 737.5 Working capital HY05
A$m
33 10 August 2005
(73.1)
SPCA 24.9 112.9 137.8 Beverages (48.2) 112.9 64.7 Free Cash Flow (48.2) 112.9 64.7 Free cash flow (8.8) (83.8) (92.6) Capital expenditure 2.4 5.3 7.7 Sale of assets & other 45.3 (135.6) (90.3) Income tax paid (60.7) (58.7) 91.9 267.4 HY05 9.1 82.8 Depreciation (5.7) (55.0) Net interest (115.2) 56.5 Change in working capital 24.7 242.7 EBIT $ chg HY04
A$m
34 10 August 2005
Payment to growers for deciduous fruit Payment for packaging materials (including cans)
due to Jan to May canning operations
Jan Jun Dec
Inventory build during deciduous fruit canning season
2004 2005
35 10 August 2005
0% 20% 40% 60% 80% 100% 2003 2004 H1 2005
Infrastructure Marketing Equipment Other 5.5% 6.1% 4.9%
36 10 August 2005
and tin plate) + conversion costs
possible)
next 2 years
37 10 August 2005
38 10 August 2005
39 10 August 2005
933 (2)
(1,915) 3,114 Equity (800) 1 (422) (264) (1,915) 1,800 Retained earnings / (accumulated losses) 64 12 422 (370) Reserves 1,669 (15) 1,684 Contributed equity & other 3,013 (54) 264 2,803 Liabilities 1,456 (2) 1,458 Other non-current liabilities 360 13 264 83 Deferred income tax liabilities 1,197 (65) 1,262 Current liabilities 3,946 (56) (1,915) 5,917 Assets 1,274 (40) 1,314 Other non-current assets 1,424 6 (1,915) 3,333 Investment in bottler’s agreements 1,248 (22) 1,270 Current assets Post IFRS Other Reset FCTR to zero Deferred income tax adj IBA Revalua- tion Pre IFRS
$Am
40 10 August 2005
(4.4) (4.4)
Deferred income tax assets
0.2 0.2
Other
276.6 (0.4) (130.7) 407.7 (111.0) 0.4 518.3 3450.1
Post IFRS
0.5 280.3 NPAT (0.4) Outside equity interests (126.3) Income tax paid 407.0 PBT (111.0) Net interest 0.4 Significant items 0.5 517.6 EBIT (before sig items) 0.5 3449.6 Sales revenue
in Nev cooler rev Pre IFRS
$Am
41 10 August 2005
42 10 August 2005
43 10 August 2005
Momentum in Australia and New Zealand needs to continue Higher raw material costs will result in 5-6% increase in COGS – to be recovered by price increases South Korean consumer confidence uplift remains the key SPC Ardmona integration to gain momentum in H2 2005
44 10 August 2005
45 10 August 2005
46 10 August 2005
47 10 August 2005
0.1 0.1 0.4
Other
124.3 (0.1) (61.2) 185.6 (57.1) 242.7 1,664.0
Post IFRS
(3.5) 127.7 NPAT (0.1) Outside equity interests (3.5) (57.7) Income tax paid 185.5 PBT (57.1) Net borrowing expenses 242.6 EBIT (before sig items) 1,663.6 Sales revenue
Deferred income tax assets Pre IFRS
$Am